Total Cost of Ownership –
11-05-2009,10:55 AM
I've finally got around to working out the TCO of my Passat - the figures are, well, not pretty so bear with me:
General:
Mileage - 32,422.90
Pence per mile (fuel only) - £0.12
Not bad I suppose
Other Costs:
Total Fuel Cost - £3,790.15
Total Servicing Costs - £500.00
Total Tyre Costs - £420.00
Total Insurance Costs - £400.00
Total Miscellaneous Costs - £665.00
I missed out a few service costs, so £500 is on the low side
Overall Costs - £5,775.15
MPG:
Total Litres 3,399.36
Total Gallons 747.86
Total MPG 43.39
Best MPG 48.97
Worst MPG 39.97
Not great, but pretty accurate
Now the ugly side:
Purchase Cost - £12,800.00
Sale Cost - £6,000
Overall Costs - £5,775.15
Depreciation - £6,800.00
Complete Costs - £12,575.15
Months of ownership - 18
Cost Per Month (excl Depreciation) - £320.84
Cost Per Month (incl Depreciation) - £698.62
Loan Amount - £250.00
Cost per month (Excl Loan) - £570.84
Complete Cost per month (Incl Loan) - £948.62
Total costs - 39p a mile
It looks ugly, but I've factored absolutely everything in (I think) - Bear in mind, depreciation is something you only feel when you sell - the amount of £570.84 above is a more realistic interpretation of what the car cost me a month.
Worked out, it's not as horrendous as it looks:
Fuel - £210.56
Loan - £250
Maintenance - £110.28
Looking at all this - I realise why I'm broke ! 
Still loved the Passat though
Audi A3 Sportback 2.0 TDi SE: Misano red, Kinetic 17s, Comfort package, Storage package, non smoking package, Nav, Upgrade to Audi sound system, Debadged
Previous: VW Golf Mk6, 2009, 2.0 TDi GT, Candy White, Luxury pack, 18" Bilbaos, Tyre Pressure Monitor - VW Passat B6, 2005, 2.0 TDi SE, Metallic Navy Blue, Front/rear sensors, chrome grille, black leather